{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3],[2,2,2,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["天津广播电视大学2017年收入支出决算总表"]
[null,null,"单位：万元"]
["收入",null,"支出"]
["项目","决算数","项目","决算数"]
["一、财政拨款",4930.25,"一、一般公共服务支出"]
["二、上级补助收入",null,"二、公共安全支出"]
["三、事业收入",{"v":3800,"d":"3800.00"},"三、教育支出",13272.36]
["四、经营收入",135.56,"四、科学技术支出",{"v":1.6,"d":"1.60"}]
["五、附属单位上缴收入",330.42,"五、文化体育与传媒支出"]
["六、其他收入",3418.87,"六、社会保障和就业支出",{"v":405.6,"d":"405.60"}]
[null,null,"七、医疗卫生与计划生育支出",{"v":259.4,"d":"259.40"}]
[null,null,"八、节能环保支出"]
[null,null,"九、城乡社区支出"]
[null,null,"十、农林水支出"]
[null,null,"十一、交通运输支出"]
[null,null,"十二、资源勘探信息等支出",{"v":8.4,"d":"8.40"}]
[null,null,"十三、商业服务业等支出"]
[null,null,"十四、金融支出"]
[null,null,"十五、援助其他地区支出"]
[null,null,"十六、国土海洋气象等支出"]
[null,null,"十七、住房保障支出"]
[null,null,"十八、粮油物资储备支出"]
[null,null,"十九、其他支出"]
["本年收入合计",{"v":12615.099999999999,"d":"12615.10"},"本年支出合计",13947.36]
["七、用事业基金弥补收支差额",null,"二十、结余分配",331.42]
["八、上年结转和结余",2901.31,"二十一、年末结转和结余",1237.63]
["     其中：财政拨款结转和结余",2901.31]
["           其他结转和结余"]
["收入总计",{"v":15516.409999999998,"d":"15516.41"},"支出合计",15516.41]